MNRL
Brigham Minerals Inc
Price:  
32.50 
USD
Volume:  
3,018,180.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Brigham WACC - Weighted Average Cost of Capital

The WACC of Brigham Minerals Inc (MNRL) is 8.6%.

The Cost of Equity of Brigham Minerals Inc (MNRL) is 8.90%.
The Cost of Debt of Brigham Minerals Inc (MNRL) is 4.50%.

Range Selected
Cost of equity 7.80% - 10.00% 8.90%
Tax rate 7.00% - 13.90% 10.45%
Cost of debt 4.50% - 4.50% 4.50%
WACC 7.6% - 9.7% 8.6%
WACC

Brigham WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.00%
Tax rate 7.00% 13.90%
Debt/Equity ratio 0.05 0.05
Cost of debt 4.50% 4.50%
After-tax WACC 7.6% 9.7%
Selected WACC 8.6%