The Discounted Cash Flow (DCF) valuation of Monster Beverage Corp (MNST) is 51.70 USD. With the latest stock price at 52.76 USD, the upside of Monster Beverage Corp based on DCF is -2.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.4% | 7.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 34.33 - 113.89 | 51.70 |
| Upside | -34.9% - 115.9% | -2.0% |