The Discounted Cash Flow (DCF) valuation of Monster Beverage Corp (MNST) is 61.21 USD. With the latest stock price at 63.36 USD, the upside of Monster Beverage Corp based on DCF is -3.4%.
Based on the latest price of 63.36 USD and our DCF valuation, Monster Beverage Corp (MNST) is a sell. selling MNST stocks now will result in a potential gain of 3.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.2% | 7.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 40.11 - 144.62 | 61.21 |
| Upside | -36.7% - 128.3% | -3.4% |