MNST
Monster Beverage Corp
Price:  
49.25 
USD
Volume:  
6,106,854.00
United States | Beverages
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MNST DCF Valuation - Growth Exit 5Y

8.5%
Upside

The Discounted Cash Flow (DCF) valuation of Monster Beverage Corp (MNST) is 53.45 USD. With the latest stock price at 49.25 USD, the upside of Monster Beverage Corp based on DCF is 8.5%.

Range Selected
WACC / Discount Rate 6.2% - 8.5% 7.4%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price 35.68 - 115.60 53.45
Upside -27.5% - 134.7% 8.5%
49.25 USD
Stock Price
53.45 USD
Fair Price