The Discounted Cash Flow (DCF) valuation of Monster Beverage Corp (MNST) is 7.42 USD. With the latest stock price at 42.94 USD, the upside of Monster Beverage Corp based on DCF is -82.7%.
Based on the latest price of 42.94 USD and our DCF valuation, Monster Beverage Corp (MNST) is a sell. selling MNST stocks now will result in a potential gain of 82.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 49.3% | 26.8% |
| Long-term Growth Rate | 3.0% - 3.9% | 3.4% |
| Fair Price | 4.48 - 356.93 | 7.42 |
| Upside | -89.6% - 731.2% | -82.7% |