MNST
Monster Beverage Corp
Price:  
59.10 
USD
Volume:  
11,109,296.00
United States | Beverages
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MNST DCF Valuation - Growth Exit 5Y

20.9%
Upside

The Discounted Cash Flow (DCF) valuation of Monster Beverage Corp (MNST) is 71.43 USD. With the latest stock price at 59.10 USD, the upside of Monster Beverage Corp based on DCF is 20.9%.

Range Selected
WACC / Discount Rate 5.7% - 7.7% 6.7%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 43.22 - 250.08 71.43
Upside -26.9% - 323.1% 20.9%
59.10 USD
Stock Price
71.43 USD
Fair Price