MNST
Monster Beverage Corp
Price:  
55.85 
USD
Volume:  
6,685,912.00
United States | Beverages
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MNST WACC - Weighted Average Cost of Capital

The WACC of Monster Beverage Corp (MNST) is 6.7%.

The Cost of Equity of Monster Beverage Corp (MNST) is 6.70%.
The Cost of Debt of Monster Beverage Corp (MNST) is 4.60%.

Range Selected
Cost of equity 5.70% - 7.70% 6.70%
Tax rate 22.60% - 23.30% 22.95%
Cost of debt 4.60% - 4.60% 4.60%
WACC 5.7% - 7.7% 6.7%
WACC

MNST WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.4 0.5
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 7.70%
Tax rate 22.60% 23.30%
Debt/Equity ratio 0 0
Cost of debt 4.60% 4.60%
After-tax WACC 5.7% 7.7%
Selected WACC 6.7%