The WACC of Monster Beverage Corp (MNST) is 7.5%.
Range | Selected | |
Cost of equity | 6.40% - 8.60% | 7.50% |
Tax rate | 21.50% - 22.50% | 22.00% |
Cost of debt | 4.50% - 24.50% | 14.50% |
WACC | 6.4% - 8.6% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.56 | 0.67 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.40% | 8.60% |
Tax rate | 21.50% | 22.50% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 4.50% | 24.50% |
After-tax WACC | 6.4% | 8.6% |
Selected WACC | 7.5% | |