MNST
Monster Beverage Corp
Price:  
49.86 
USD
Volume:  
5,467,392.00
United States | Beverages
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MNST WACC - Weighted Average Cost of Capital

The WACC of Monster Beverage Corp (MNST) is 7.7%.

The Cost of Equity of Monster Beverage Corp (MNST) is 7.70%.
The Cost of Debt of Monster Beverage Corp (MNST) is 14.55%.

Range Selected
Cost of equity 6.60% - 8.80% 7.70%
Tax rate 21.50% - 22.50% 22.00%
Cost of debt 4.60% - 24.50% 14.55%
WACC 6.6% - 8.8% 7.7%
WACC

MNST WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.58 0.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 8.80%
Tax rate 21.50% 22.50%
Debt/Equity ratio 0 0
Cost of debt 4.60% 24.50%
After-tax WACC 6.6% 8.8%
Selected WACC 7.7%