The WACC of Monster Beverage Corp (MNST) is 7.7%.
Range | Selected | |
Cost of equity | 6.60% - 8.70% | 7.65% |
Tax rate | 21.50% - 22.50% | 22.00% |
Cost of debt | 4.60% - 24.50% | 14.55% |
WACC | 6.6% - 8.7% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.59 | 0.69 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 8.70% |
Tax rate | 21.50% | 22.50% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 4.60% | 24.50% |
After-tax WACC | 6.6% | 8.7% |
Selected WACC | 7.7% | |