MNST
Monster Beverage Corp
Price:  
51.05 
USD
Volume:  
7,797,298.00
United States | Beverages
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MNST WACC - Weighted Average Cost of Capital

The WACC of Monster Beverage Corp (MNST) is 7.4%.

The Cost of Equity of Monster Beverage Corp (MNST) is 7.35%.
The Cost of Debt of Monster Beverage Corp (MNST) is 14.50%.

Range Selected
Cost of equity 6.20% - 8.50% 7.35%
Tax rate 21.50% - 22.50% 22.00%
Cost of debt 4.50% - 24.50% 14.50%
WACC 6.2% - 8.5% 7.4%
WACC

MNST WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.51 0.65
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.50%
Tax rate 21.50% 22.50%
Debt/Equity ratio 0 0
Cost of debt 4.50% 24.50%
After-tax WACC 6.2% 8.5%
Selected WACC 7.4%