The WACC of Mintra Holding AS (MNTR.OL) is 6.6%.
Range | Selected | |
Cost of equity | 5.70% - 8.10% | 6.90% |
Tax rate | 16.90% - 20.30% | 18.60% |
Cost of debt | 4.50% - 6.30% | 5.40% |
WACC | 5.5% - 7.7% | 6.6% |
Category | Low | High |
Long-term bond rate | 3.3% | 3.8% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.46 | 0.61 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.70% | 8.10% |
Tax rate | 16.90% | 20.30% |
Debt/Equity ratio | 0.12 | 0.12 |
Cost of debt | 4.50% | 6.30% |
After-tax WACC | 5.5% | 7.7% |
Selected WACC | 6.6% | |