MNTR.OL
Mintra Holding AS
Price:  
3.98 
NOK
Volume:  
62,630.00
Norway | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MNTR.OL WACC - Weighted Average Cost of Capital

The WACC of Mintra Holding AS (MNTR.OL) is 6.6%.

The Cost of Equity of Mintra Holding AS (MNTR.OL) is 6.90%.
The Cost of Debt of Mintra Holding AS (MNTR.OL) is 5.40%.

Range Selected
Cost of equity 5.70% - 8.10% 6.90%
Tax rate 16.90% - 20.30% 18.60%
Cost of debt 4.50% - 6.30% 5.40%
WACC 5.5% - 7.7% 6.6%
WACC

MNTR.OL WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.46 0.61
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.10%
Tax rate 16.90% 20.30%
Debt/Equity ratio 0.12 0.12
Cost of debt 4.50% 6.30%
After-tax WACC 5.5% 7.7%
Selected WACC 6.6%