The WACC of John Menzies PLC (MNZS.L) is 5.6%.
| Range | Selected | |
| Cost of equity | 7.40% - 11.00% | 9.20% |
| Tax rate | 45.60% - 48.90% | 47.25% |
| Cost of debt | 5.10% - 6.20% | 5.65% |
| WACC | 4.7% - 6.5% | 5.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.58 | 0.86 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 11.00% |
| Tax rate | 45.60% | 48.90% |
| Debt/Equity ratio | 1.35 | 1.35 |
| Cost of debt | 5.10% | 6.20% |
| After-tax WACC | 4.7% | 6.5% |
| Selected WACC | 5.6% | |