The Discounted Cash Flow (DCF) valuation of Altria Group Inc (MO) is 86.47 USD. With the latest stock price at 57.80 USD, the upside of Altria Group Inc based on DCF is 49.6%.
Based on the latest price of 57.80 USD and our DCF valuation, Altria Group Inc (MO) is a buy. buying Altria stocks now will result in a potential gain of 49.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.1% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 69.37 - 113.71 | 86.47 |
| Upside | 20.0% - 96.7% | 49.6% |