The Discounted Cash Flow (DCF) valuation of Altria Group Inc (MO) is 57.71 USD. With the latest stock price at 50.43 USD, the upside of Altria Group Inc based on DCF is 14.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.3% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 45.72 - 76.67 | 57.71 |
| Upside | -9.3% - 52.0% | 14.4% |