The Discounted Cash Flow (DCF) valuation of Altria Group Inc (MO) is 87.73 USD. With the latest stock price at 60.63 USD, the upside of Altria Group Inc based on DCF is 44.7%.
Based on the latest price of 60.63 USD and our DCF valuation, Altria Group Inc (MO) is a buy. buying Altria stocks now will result in a potential gain of 44.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.1% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 68.87 - 119.31 | 87.73 |
| Upside | 13.6% - 96.8% | 44.7% |