The Discounted Cash Flow (DCF) valuation of Altria Group Inc (MO) is 86.58 USD. With the latest stock price at 59.65 USD, the upside of Altria Group Inc based on DCF is 45.1%.
Based on the latest price of 59.65 USD and our DCF valuation, Altria Group Inc (MO) is a buy. buying Altria stocks now will result in a potential gain of 45.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.1% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 68.91 - 115.24 | 86.58 |
| Upside | 15.5% - 93.2% | 45.1% |