The Discounted Cash Flow (DCF) valuation of Altria Group Inc (MO) is 64.44 USD. With the latest stock price at 57.74 USD, the upside of Altria Group Inc based on DCF is 11.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.9% | 6.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 47.12 - 97.01 | 64.44 |
| Upside | -18.4% - 68.0% | 11.6% |