The Discounted Cash Flow (DCF) valuation of Altria Group Inc (MO) is 64.26 USD. With the latest stock price at 52.64 USD, the upside of Altria Group Inc based on DCF is 22.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.4% | 6.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 50.77 - 85.76 | 64.26 |
| Upside | -3.6% - 62.9% | 22.1% |