MO
Altria Group Inc
Price:  
49.71 
USD
Volume:  
5,320,008.00
United States | Tobacco
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Altria WACC - Weighted Average Cost of Capital

The WACC of Altria Group Inc (MO) is 6.9%.

The Cost of Equity of Altria Group Inc (MO) is 8.15%.
The Cost of Debt of Altria Group Inc (MO) is 4.35%.

Range Selected
Cost of equity 7.00% - 9.30% 8.15%
Tax rate 31.30% - 35.10% 33.20%
Cost of debt 4.20% - 4.50% 4.35%
WACC 6.0% - 7.8% 6.9%
WACC

Altria WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.30%
Tax rate 31.30% 35.10%
Debt/Equity ratio 0.31 0.31
Cost of debt 4.20% 4.50%
After-tax WACC 6.0% 7.8%
Selected WACC 6.9%