MO
Altria Group Inc
Price:  
53.69 
USD
Volume:  
8,201,313.00
United States | Tobacco
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Altria WACC - Weighted Average Cost of Capital

The WACC of Altria Group Inc (MO) is 6.5%.

The Cost of Equity of Altria Group Inc (MO) is 7.60%.
The Cost of Debt of Altria Group Inc (MO) is 4.35%.

Range Selected
Cost of equity 6.50% - 8.70% 7.60%
Tax rate 31.30% - 35.10% 33.20%
Cost of debt 4.20% - 4.50% 4.35%
WACC 5.7% - 7.4% 6.5%
WACC

Altria WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.57 0.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.70%
Tax rate 31.30% 35.10%
Debt/Equity ratio 0.28 0.28
Cost of debt 4.20% 4.50%
After-tax WACC 5.7% 7.4%
Selected WACC 6.5%