MO
Altria Group Inc
Price:  
40.90 
USD
Volume:  
7,952,684.00
United States | Tobacco
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Altria WACC - Weighted Average Cost of Capital

The WACC of Altria Group Inc (MO) is 8.4%.

The Cost of Equity of Altria Group Inc (MO) is 10.40%.
The Cost of Debt of Altria Group Inc (MO) is 4.60%.

Range Selected
Cost of equity 8.50% - 12.30% 10.40%
Tax rate 30.40% - 35.10% 32.75%
Cost of debt 4.20% - 5.00% 4.60%
WACC 7.0% - 9.9% 8.4%
WACC

Altria WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.93 1.28
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 12.30%
Tax rate 30.40% 35.10%
Debt/Equity ratio 0.38 0.38
Cost of debt 4.20% 5.00%
After-tax WACC 7.0% 9.9%
Selected WACC 8.4%