The WACC of Altria Group Inc (MO) is 6.9%.
Range | Selected | |
Cost of equity | 7.00% - 9.30% | 8.15% |
Tax rate | 31.30% - 35.10% | 33.20% |
Cost of debt | 4.20% - 4.50% | 4.35% |
WACC | 6.0% - 7.8% | 6.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.69 | 0.78 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 9.30% |
Tax rate | 31.30% | 35.10% |
Debt/Equity ratio | 0.31 | 0.31 |
Cost of debt | 4.20% | 4.50% |
After-tax WACC | 6.0% | 7.8% |
Selected WACC | 6.9% | |