MO
Altria Group Inc
Price:  
47.72 
USD
Volume:  
8,732,908.00
United States | Tobacco
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Altria WACC - Weighted Average Cost of Capital

The WACC of Altria Group Inc (MO) is 7.2%.

The Cost of Equity of Altria Group Inc (MO) is 8.60%.
The Cost of Debt of Altria Group Inc (MO) is 4.45%.

Range Selected
Cost of equity 7.20% - 10.00% 8.60%
Tax rate 31.30% - 35.10% 33.20%
Cost of debt 4.20% - 4.70% 4.45%
WACC 6.2% - 8.3% 7.2%
WACC

Altria WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.73 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 10.00%
Tax rate 31.30% 35.10%
Debt/Equity ratio 0.32 0.32
Cost of debt 4.20% 4.70%
After-tax WACC 6.2% 8.3%
Selected WACC 7.2%