MO
Altria Group Inc
Price:  
50.87 
USD
Volume:  
11,703,112.00
United States | Tobacco
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Altria WACC - Weighted Average Cost of Capital

The WACC of Altria Group Inc (MO) is 6.2%.

The Cost of Equity of Altria Group Inc (MO) is 7.25%.
The Cost of Debt of Altria Group Inc (MO) is 4.35%.

Range Selected
Cost of equity 6.00% - 8.50% 7.25%
Tax rate 31.30% - 35.10% 33.20%
Cost of debt 4.20% - 4.50% 4.35%
WACC 5.3% - 7.2% 6.2%
WACC

Altria WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.46 0.66
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 8.50%
Tax rate 31.30% 35.10%
Debt/Equity ratio 0.3 0.3
Cost of debt 4.20% 4.50%
After-tax WACC 5.3% 7.2%
Selected WACC 6.2%