The WACC of Moberg Pharma AB (publ) (MOB.ST) is 4.7%.
| Range | Selected | |
| Cost of equity | 3.60% - 5.90% | 4.75% |
| Tax rate | 19.20% - 20.20% | 19.70% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 3.6% - 5.9% | 4.7% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.2 | 0.39 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 3.60% | 5.90% |
| Tax rate | 19.20% | 20.20% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 3.6% | 5.9% |
| Selected WACC | 4.7% | |