The WACC of MOBA Network publ AB (MOBA.ST) is 12.2%.
| Range | Selected | |
| Cost of equity | 4.30% - 6.80% | 5.55% |
| Tax rate | 30.90% - 33.10% | 32.00% |
| Cost of debt | 11.00% - 37.70% | 24.35% |
| WACC | 6.3% - 18.0% | 12.2% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.35 | 0.54 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.30% | 6.80% |
| Tax rate | 30.90% | 33.10% |
| Debt/Equity ratio | 1.56 | 1.56 |
| Cost of debt | 11.00% | 37.70% |
| After-tax WACC | 6.3% | 18.0% |
| Selected WACC | 12.2% | |