MOBN.SW
Mobimo Holding AG
Price:  
286.50 
CHF
Volume:  
6,697.00
Switzerland | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MOBN.SW WACC - Weighted Average Cost of Capital

The WACC of Mobimo Holding AG (MOBN.SW) is 4.8%.

The Cost of Equity of Mobimo Holding AG (MOBN.SW) is 5.85%.
The Cost of Debt of Mobimo Holding AG (MOBN.SW) is 4.25%.

Range Selected
Cost of equity 4.60% - 7.10% 5.85%
Tax rate 18.50% - 18.80% 18.65%
Cost of debt 4.00% - 4.50% 4.25%
WACC 4.0% - 5.6% 4.8%
WACC

MOBN.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.61 0.76
Additional risk adjustments 0.5% 1.0%
Cost of equity 4.60% 7.10%
Tax rate 18.50% 18.80%
Debt/Equity ratio 0.77 0.77
Cost of debt 4.00% 4.50%
After-tax WACC 4.0% 5.6%
Selected WACC 4.8%