The WACC of Modine Manufacturing Co (MOD) is 7.9%.
Range | Selected | |
Cost of equity | 6.80% - 9.80% | 8.30% |
Tax rate | 23.30% - 44.60% | 33.95% |
Cost of debt | 4.70% - 4.90% | 4.80% |
WACC | 6.5% - 9.3% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.63 | 0.88 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 9.80% |
Tax rate | 23.30% | 44.60% |
Debt/Equity ratio | 0.08 | 0.08 |
Cost of debt | 4.70% | 4.90% |
After-tax WACC | 6.5% | 9.3% |
Selected WACC | 7.9% | |