MOD
Modine Manufacturing Co
Price:  
91.64 
USD
Volume:  
1,270,878.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MOD WACC - Weighted Average Cost of Capital

The WACC of Modine Manufacturing Co (MOD) is 8.6%.

The Cost of Equity of Modine Manufacturing Co (MOD) is 9.00%.
The Cost of Debt of Modine Manufacturing Co (MOD) is 4.50%.

Range Selected
Cost of equity 7.40% - 10.60% 9.00%
Tax rate 19.50% - 43.80% 31.65%
Cost of debt 4.40% - 4.60% 4.50%
WACC 7.1% - 10.0% 8.6%
WACC

MOD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.76 1.02
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.60%
Tax rate 19.50% 43.80%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.40% 4.60%
After-tax WACC 7.1% 10.0%
Selected WACC 8.6%