The WACC of Modine Manufacturing Co (MOD) is 7.7%.
| Range | Selected | |
| Cost of equity | 6.70% - 9.20% | 7.95% |
| Tax rate | 23.30% - 44.60% | 33.95% |
| Cost of debt | 4.60% - 4.90% | 4.75% |
| WACC | 6.5% - 8.8% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.61 | 0.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 9.20% |
| Tax rate | 23.30% | 44.60% |
| Debt/Equity ratio | 0.07 | 0.07 |
| Cost of debt | 4.60% | 4.90% |
| After-tax WACC | 6.5% | 8.8% |
| Selected WACC | 7.7% | |