The Discounted Cash Flow (DCF) valuation of ModivCare Inc (MODV) is (56.50) USD. With the latest stock price at 17.82 USD, the upside of ModivCare Inc based on DCF is -417.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 17.1% - 92.7% | 54.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (68.89) - 42.58 | (56.50) |
| Upside | -486.6% - 138.9% | -417.1% |