The Discounted Cash Flow (DCF) valuation of ModivCare Inc (MODV) is (165.38) USD. With the latest stock price at 3.65 USD, the upside of ModivCare Inc based on DCF is -4630.9%.
Based on the latest price of 3.65 USD and our DCF valuation, ModivCare Inc (MODV) is a sell. selling MODV stocks now will result in a potential gain of 4630.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 21.5% | 14.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (213.05) - 118.44 | (165.38) |
| Upside | -5937.1% - 3144.9% | -4630.9% |