The WACC of ModivCare Inc (MODV) is 54.9%.
Range | Selected | |
Cost of equity | 5.40% - 8.80% | 7.10% |
Tax rate | 17.00% - 21.20% | 19.10% |
Cost of debt | 23.90% - 142.30% | 83.10% |
WACC | 17.1% - 92.7% | 54.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.22 | 0.61 |
Additional risk adjustments | 0.5% | 1.0% |
Cost of equity | 5.40% | 8.80% |
Tax rate | 17.00% | 21.20% |
Debt/Equity ratio | 4.31 | 4.31 |
Cost of debt | 23.90% | 142.30% |
After-tax WACC | 17.1% | 92.7% |
Selected WACC | 54.9% | |