The WACC of ModivCare Inc (MODV) is 54.8%.
| Range | Selected | |
| Cost of equity | 5.20% - 8.70% | 6.95% |
| Tax rate | 17.00% - 21.20% | 19.10% |
| Cost of debt | 23.90% - 142.30% | 83.10% |
| WACC | 17.0% - 92.5% | 54.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.17 | 0.6 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.20% | 8.70% |
| Tax rate | 17.00% | 21.20% |
| Debt/Equity ratio | 4.25 | 4.25 |
| Cost of debt | 23.90% | 142.30% |
| After-tax WACC | 17.0% | 92.5% |
| Selected WACC | 54.8% | |