MODV
ModivCare Inc
Price:  
18.81 
USD
Volume:  
125,147.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MODV WACC - Weighted Average Cost of Capital

The WACC of ModivCare Inc (MODV) is 54.8%.

The Cost of Equity of ModivCare Inc (MODV) is 6.95%.
The Cost of Debt of ModivCare Inc (MODV) is 83.10%.

Range Selected
Cost of equity 5.20% - 8.70% 6.95%
Tax rate 17.00% - 21.20% 19.10%
Cost of debt 23.90% - 142.30% 83.10%
WACC 17.0% - 92.5% 54.8%
WACC

MODV WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.17 0.6
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.20% 8.70%
Tax rate 17.00% 21.20%
Debt/Equity ratio 4.25 4.25
Cost of debt 23.90% 142.30%
After-tax WACC 17.0% 92.5%
Selected WACC 54.8%