The WACC of Mogo Inc (MOGO.TO) is 7.2%.
| Range | Selected | |
| Cost of equity | 5.20% - 6.90% | 6.05% |
| Tax rate | 0.10% - 0.40% | 0.25% |
| Cost of debt | 7.00% - 8.70% | 7.85% |
| WACC | 6.3% - 8.0% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.31 | 0.37 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.20% | 6.90% |
| Tax rate | 0.10% | 0.40% |
| Debt/Equity ratio | 1.71 | 1.71 |
| Cost of debt | 7.00% | 8.70% |
| After-tax WACC | 6.3% | 8.0% |
| Selected WACC | 7.2% | |