The Discounted Cash Flow (DCF) valuation of Molina Healthcare Inc (MOH) is 445.39 USD. With the latest stock price at 303.02 USD, the upside of Molina Healthcare Inc based on DCF is 47.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.8% | 6.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 368.72 - 573.28 | 445.39 |
| Upside | 21.7% - 89.2% | 47.0% |