The Discounted Cash Flow (DCF) valuation of Molina Healthcare Inc (MOH) is 444.42 USD. With the latest stock price at 298.21 USD, the upside of Molina Healthcare Inc based on DCF is 49.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.8% | 6.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 368.56 - 570.33 | 444.42 |
| Upside | 23.6% - 91.2% | 49.0% |