MOH
Molina Healthcare Inc
Price:  
399.03 
USD
Volume:  
183,294.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MOH WACC - Weighted Average Cost of Capital

The WACC of Molina Healthcare Inc (MOH) is 7.4%.

The Cost of Equity of Molina Healthcare Inc (MOH) is 7.80%.
The Cost of Debt of Molina Healthcare Inc (MOH) is 5.30%.

Range Selected
Cost of equity 6.50% - 9.10% 7.80%
Tax rate 25.20% - 27.00% 26.10%
Cost of debt 4.90% - 5.70% 5.30%
WACC 6.2% - 8.6% 7.4%
WACC

MOH WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.51 0.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 9.10%
Tax rate 25.20% 27.00%
Debt/Equity ratio 0.12 0.12
Cost of debt 4.90% 5.70%
After-tax WACC 6.2% 8.6%
Selected WACC 7.4%