The WACC of Molina Healthcare Inc (MOH) is 7.3%.
| Range | Selected | |
| Cost of equity | 6.60% - 9.00% | 7.80% |
| Tax rate | 25.20% - 25.50% | 25.35% |
| Cost of debt | 4.50% - 5.50% | 5.00% |
| WACC | 6.2% - 8.4% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.6 | 0.74 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 9.00% |
| Tax rate | 25.20% | 25.50% |
| Debt/Equity ratio | 0.14 | 0.14 |
| Cost of debt | 4.50% | 5.50% |
| After-tax WACC | 6.2% | 8.4% |
| Selected WACC | 7.3% | |