MOH
Molina Healthcare Inc
Price:  
307.04 
USD
Volume:  
358,480.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MOH WACC - Weighted Average Cost of Capital

The WACC of Molina Healthcare Inc (MOH) is 6.7%.

The Cost of Equity of Molina Healthcare Inc (MOH) is 7.05%.
The Cost of Debt of Molina Healthcare Inc (MOH) is 5.05%.

Range Selected
Cost of equity 5.90% - 8.20% 7.05%
Tax rate 25.20% - 25.50% 25.35%
Cost of debt 4.60% - 5.50% 5.05%
WACC 5.6% - 7.7% 6.7%
WACC

MOH WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.43 0.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 8.20%
Tax rate 25.20% 25.50%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.60% 5.50%
After-tax WACC 5.6% 7.7%
Selected WACC 6.7%