MOH
Molina Healthcare Inc
Price:  
297.18 
USD
Volume:  
712,652.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MOH WACC - Weighted Average Cost of Capital

The WACC of Molina Healthcare Inc (MOH) is 6.9%.

The Cost of Equity of Molina Healthcare Inc (MOH) is 7.30%.
The Cost of Debt of Molina Healthcare Inc (MOH) is 5.00%.

Range Selected
Cost of equity 6.30% - 8.30% 7.30%
Tax rate 25.20% - 25.50% 25.35%
Cost of debt 4.50% - 5.50% 5.00%
WACC 5.9% - 7.8% 6.9%
WACC

MOH WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.52 0.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.30%
Tax rate 25.20% 25.50%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.50% 5.50%
After-tax WACC 5.9% 7.8%
Selected WACC 6.9%