The WACC of Molecular Partners AG (MOLN.SW) is 6.8%.
| Range | Selected | |
| Cost of equity | 5.00% - 8.50% | 6.75% |
| Tax rate | -% - -% | -% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 5.0% - 8.5% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.39 | 0.75 |
| Additional risk adjustments | 2.0% | 2.5% |
| Cost of equity | 5.00% | 8.50% |
| Tax rate | -% | -% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 5.0% | 8.5% |
| Selected WACC | 6.8% | |