The WACC of Moment Group AB (MOMENT.ST) is 7.6%.
| Range | Selected | |
| Cost of equity | 4.80% - 7.80% | 6.30% |
| Tax rate | 7.80% - 10.90% | 9.35% |
| Cost of debt | 4.00% - 14.30% | 9.15% |
| WACC | 4.1% - 11.0% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.26 | 0.53 |
| Additional risk adjustments | 1.0% | 1.5% |
| Cost of equity | 4.80% | 7.80% |
| Tax rate | 7.80% | 10.90% |
| Debt/Equity ratio | 1.96 | 1.96 |
| Cost of debt | 4.00% | 14.30% |
| After-tax WACC | 4.1% | 11.0% |
| Selected WACC | 7.6% | |