The WACC of Moneysupermarket.Com Group PLC (MONY.L) is 9.7%.
| Range | Selected | |
| Cost of equity | 8.60% - 11.30% | 9.95% |
| Tax rate | 20.10% - 21.20% | 20.65% |
| Cost of debt | 4.60% - 5.60% | 5.10% |
| WACC | 8.3% - 11.0% | 9.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.77 | 0.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 11.30% |
| Tax rate | 20.10% | 21.20% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 4.60% | 5.60% |
| After-tax WACC | 8.3% | 11.0% |
| Selected WACC | 9.7% | |