MONY.L
Moneysupermarket.Com Group PLC
Price:  
197.80 
GBP
Volume:  
1,691,467.00
United Kingdom | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MONY.L WACC - Weighted Average Cost of Capital

The WACC of Moneysupermarket.Com Group PLC (MONY.L) is 9.5%.

The Cost of Equity of Moneysupermarket.Com Group PLC (MONY.L) is 9.80%.
The Cost of Debt of Moneysupermarket.Com Group PLC (MONY.L) is 5.10%.

Range Selected
Cost of equity 8.30% - 11.30% 9.80%
Tax rate 20.10% - 21.20% 20.65%
Cost of debt 4.60% - 5.60% 5.10%
WACC 8.1% - 11.0% 9.5%
WACC

MONY.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.73 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 11.30%
Tax rate 20.10% 21.20%
Debt/Equity ratio 0.06 0.06
Cost of debt 4.60% 5.60%
After-tax WACC 8.1% 11.0%
Selected WACC 9.5%