The WACC of Moneysupermarket.Com Group PLC (MONY.L) is 9.5%.
Range | Selected | |
Cost of equity | 8.30% - 11.30% | 9.80% |
Tax rate | 20.10% - 21.20% | 20.65% |
Cost of debt | 4.60% - 5.60% | 5.10% |
WACC | 8.1% - 11.0% | 9.5% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.73 | 0.91 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.30% | 11.30% |
Tax rate | 20.10% | 21.20% |
Debt/Equity ratio | 0.06 | 0.06 |
Cost of debt | 4.60% | 5.60% |
After-tax WACC | 8.1% | 11.0% |
Selected WACC | 9.5% | |