The WACC of Hostmore PLC (MORE.L) is 7.2%.
| Range | Selected | |
| Cost of equity | 1,269.70% - 1,713.00% | 1,491.35% |
| Tax rate | 11.50% - 17.10% | 14.30% |
| Cost of debt | 4.00% - 9.20% | 6.60% |
| WACC | 4.9% - 9.5% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 211.66 | 244.69 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 1,269.70% | 1,713.00% |
| Tax rate | 11.50% | 17.10% |
| Debt/Equity ratio | 902.1 | 902.1 |
| Cost of debt | 4.00% | 9.20% |
| After-tax WACC | 4.9% | 9.5% |
| Selected WACC | 7.2% | |