The Discounted Cash Flow (DCF) valuation of Morningstar Inc (MORN) is 292.85 USD. With the latest stock price at 165.47 USD, the upside of Morningstar Inc based on DCF is 77.0%.
Based on the latest price of 165.47 USD and our DCF valuation, Morningstar Inc (MORN) is a buy. buying Morningstar stocks now will result in a potential gain of 77.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.0% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 191.08 - 651.03 | 292.85 |
| Upside | 15.5% - 293.4% | 77.0% |