The Discounted Cash Flow (DCF) valuation of Morningstar Inc (MORN) is 335.71 USD. With the latest stock price at 218.20 USD, the upside of Morningstar Inc based on DCF is 53.9%.
Based on the latest price of 218.20 USD and our DCF valuation, Morningstar Inc (MORN) is a buy. buying Morningstar stocks now will result in a potential gain of 53.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.1% | 7.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 219.34 - 746.26 | 335.71 |
| Upside | 0.5% - 242.0% | 53.9% |