The Discounted Cash Flow (DCF) valuation of Morningstar Inc (MORN) is 363.30 USD. With the latest stock price at 295.15 USD, the upside of Morningstar Inc based on DCF is 23.1%.
Based on the latest price of 295.15 USD and our DCF valuation, Morningstar Inc (MORN) is a buy. buying Morningstar stocks now will result in a potential gain of 23.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.5% | 7.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 237.26 - 820.09 | 363.30 |
| Upside | -19.6% - 177.9% | 23.1% |