The Discounted Cash Flow (DCF) valuation of Morningstar Inc (MORN) is 284.35 USD. With the latest stock price at 158.97 USD, the upside of Morningstar Inc based on DCF is 78.9%.
Based on the latest price of 158.97 USD and our DCF valuation, Morningstar Inc (MORN) is a buy. buying Morningstar stocks now will result in a potential gain of 78.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.8% | 6.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 180.20 - 685.21 | 284.35 |
| Upside | 13.4% - 331.0% | 78.9% |