The Discounted Cash Flow (DCF) valuation of Morningstar Inc (MORN) is 324.51 USD. With the latest stock price at 308.42 USD, the upside of Morningstar Inc based on DCF is 5.2%.
Based on the latest price of 308.42 USD and our DCF valuation, Morningstar Inc (MORN) is a buy. buying Morningstar stocks now will result in a potential gain of 5.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.4% | 7.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 209.93 - 751.26 | 324.51 |
| Upside | -31.9% - 143.6% | 5.2% |