The Discounted Cash Flow (DCF) valuation of Morningstar Inc (MORN) is 330.07 USD. With the latest stock price at 272.42 USD, the upside of Morningstar Inc based on DCF is 21.2%.
Based on the latest price of 272.42 USD and our DCF valuation, Morningstar Inc (MORN) is a buy. buying Morningstar stocks now will result in a potential gain of 21.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.2% | 7.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 216.36 - 729.80 | 330.07 |
| Upside | -20.6% - 167.9% | 21.2% |