MORN
Morningstar Inc
Price:  
298.96 
USD
Volume:  
104,651.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Morningstar WACC - Weighted Average Cost of Capital

The WACC of Morningstar Inc (MORN) is 7.5%.

The Cost of Equity of Morningstar Inc (MORN) is 7.65%.
The Cost of Debt of Morningstar Inc (MORN) is 6.80%.

Range Selected
Cost of equity 6.70% - 8.60% 7.65%
Tax rate 22.40% - 23.80% 23.10%
Cost of debt 6.60% - 7.00% 6.80%
WACC 6.6% - 8.3% 7.5%
WACC

Morningstar WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.62 0.66
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 8.60%
Tax rate 22.40% 23.80%
Debt/Equity ratio 0.09 0.09
Cost of debt 6.60% 7.00%
After-tax WACC 6.6% 8.3%
Selected WACC 7.5%