MORN
Morningstar Inc
Price:  
287.69 
USD
Volume:  
170,509.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Morningstar WACC - Weighted Average Cost of Capital

The WACC of Morningstar Inc (MORN) is 7.2%.

The Cost of Equity of Morningstar Inc (MORN) is 7.50%.
The Cost of Debt of Morningstar Inc (MORN) is 4.90%.

Range Selected
Cost of equity 6.50% - 8.50% 7.50%
Tax rate 22.20% - 23.80% 23.00%
Cost of debt 4.40% - 5.40% 4.90%
WACC 6.3% - 8.2% 7.2%
WACC

Morningstar WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.57 0.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.50%
Tax rate 22.20% 23.80%
Debt/Equity ratio 0.08 0.08
Cost of debt 4.40% 5.40%
After-tax WACC 6.3% 8.2%
Selected WACC 7.2%