The WACC of Morningstar Inc (MORN) is 6.8%.
Range | Selected | |
Cost of equity | 5.70% - 8.50% | 7.10% |
Tax rate | 22.20% - 23.80% | 23.00% |
Cost of debt | 4.40% - 4.80% | 4.60% |
WACC | 5.5% - 8.2% | 6.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.39 | 0.64 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.70% | 8.50% |
Tax rate | 22.20% | 23.80% |
Debt/Equity ratio | 0.06 | 0.06 |
Cost of debt | 4.40% | 4.80% |
After-tax WACC | 5.5% | 8.2% |
Selected WACC | 6.8% | |