MOS.L
Mobile Streams PLC
Price:  
0.33 
GBP
Volume:  
18,463,874.00
United Kingdom | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MOS.L WACC - Weighted Average Cost of Capital

The WACC of Mobile Streams PLC (MOS.L) is 7.6%.

The Cost of Equity of Mobile Streams PLC (MOS.L) is 7.60%.
The Cost of Debt of Mobile Streams PLC (MOS.L) is 7.00%.

Range Selected
Cost of equity 6.50% - 8.70% 7.60%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.5% - 8.7% 7.6%
WACC

MOS.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.42 0.54
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.70%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0 0
Cost of debt 7.00% 7.00%
After-tax WACC 6.5% 8.7%
Selected WACC 7.6%