The Discounted Cash Flow (DCF) valuation of Mosaic Co (MOS) is 35.86 USD. With the latest stock price at 26.21 USD, the upside of Mosaic Co based on DCF is 36.8%.
Based on the latest price of 26.21 USD and our DCF valuation, Mosaic Co (MOS) is a buy. buying Mosaic stocks now will result in a potential gain of 36.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.2% | 6.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 17.84 - 115.64 | 35.86 |
| Upside | -31.9% - 341.2% | 36.8% |