The Discounted Cash Flow (DCF) valuation of Mosaic Co (MOS) is 36.56 USD. With the latest stock price at 25.82 USD, the upside of Mosaic Co based on DCF is 41.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.6% | 5.7% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 26.08 - 56.14 | 36.56 |
| Upside | 1.0% - 117.4% | 41.6% |