The Discounted Cash Flow (DCF) valuation of Mosaic Co (MOS) is 36.10 USD. With the latest stock price at 26.39 USD, the upside of Mosaic Co based on DCF is 36.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.2% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 24.20 - 62.72 | 36.10 |
| Upside | -8.3% - 137.7% | 36.8% |