The Discounted Cash Flow (DCF) valuation of Mosaic Co (MOS) is 68.58 USD. With the latest stock price at 35.53 USD, the upside of Mosaic Co based on DCF is 93.0%.
Based on the latest price of 35.53 USD and our DCF valuation, Mosaic Co (MOS) is a buy. buying Mosaic stocks now will result in a potential gain of 93.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.7% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 44.88 - 131.05 | 68.58 |
| Upside | 26.3% - 268.8% | 93.0% |