The Discounted Cash Flow (DCF) valuation of Mosaic Co (MOS) is 66.05 USD. With the latest stock price at 25.19 USD, the upside of Mosaic Co based on DCF is 162.2%.
Based on the latest price of 25.19 USD and our DCF valuation, Mosaic Co (MOS) is a buy. buying Mosaic stocks now will result in a potential gain of 162.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.5% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 40.66 - 137.66 | 66.05 |
| Upside | 61.4% - 446.5% | 162.2% |