MOS
Mosaic Co
Price:  
25.82 
USD
Volume:  
4,221,366.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Mosaic WACC - Weighted Average Cost of Capital

The WACC of Mosaic Co (MOS) is 5.7%.

The Cost of Equity of Mosaic Co (MOS) is 6.60%.
The Cost of Debt of Mosaic Co (MOS) is 4.85%.

Range Selected
Cost of equity 5.40% - 7.80% 6.60%
Tax rate 23.00% - 26.60% 24.80%
Cost of debt 4.40% - 5.30% 4.85%
WACC 4.8% - 6.6% 5.7%
WACC

Mosaic WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.33 0.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 7.80%
Tax rate 23.00% 26.60%
Debt/Equity ratio 0.46 0.46
Cost of debt 4.40% 5.30%
After-tax WACC 4.8% 6.6%
Selected WACC 5.7%