The WACC of Mosaic Co (MOS) is 5.7%.
Range | Selected | |
Cost of equity | 5.40% - 7.80% | 6.60% |
Tax rate | 23.00% - 26.60% | 24.80% |
Cost of debt | 4.40% - 5.30% | 4.85% |
WACC | 4.8% - 6.6% | 5.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.33 | 0.53 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.40% | 7.80% |
Tax rate | 23.00% | 26.60% |
Debt/Equity ratio | 0.46 | 0.46 |
Cost of debt | 4.40% | 5.30% |
After-tax WACC | 4.8% | 6.6% |
Selected WACC | 5.7% | |