The WACC of Mosaic Co (MOS) is 7.3%.
| Range | Selected | |
| Cost of equity | 7.30% - 10.10% | 8.70% |
| Tax rate | 23.00% - 26.60% | 24.80% |
| Cost of debt | 4.40% - 5.40% | 4.90% |
| WACC | 6.2% - 8.4% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.74 | 0.94 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 10.10% |
| Tax rate | 23.00% | 26.60% |
| Debt/Equity ratio | 0.39 | 0.39 |
| Cost of debt | 4.40% | 5.40% |
| After-tax WACC | 6.2% | 8.4% |
| Selected WACC | 7.3% | |