The WACC of Motorpoint Group PLC (MOTR.L) is 10.5%.
| Range | Selected | |
| Cost of equity | 8.80% - 11.20% | 10.00% |
| Tax rate | 20.50% - 21.50% | 21.00% |
| Cost of debt | 4.00% - 24.00% | 14.00% |
| WACC | 5.8% - 15.2% | 10.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.8 | 0.89 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.80% | 11.20% |
| Tax rate | 20.50% | 21.50% |
| Debt/Equity ratio | 1.12 | 1.12 |
| Cost of debt | 4.00% | 24.00% |
| After-tax WACC | 5.8% | 15.2% |
| Selected WACC | 10.5% | |