MOV.ST
Move About Group AB
Price:  
0.00 
SEK
Volume:  
11,567,654.00
Sweden | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MOV.ST WACC - Weighted Average Cost of Capital

The WACC of Move About Group AB (MOV.ST) is 7.3%.

The Cost of Equity of Move About Group AB (MOV.ST) is 10.70%.
The Cost of Debt of Move About Group AB (MOV.ST) is 5.00%.

Range Selected
Cost of equity 9.50% - 11.90% 10.70%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.7% - 7.9% 7.3%
WACC

MOV.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.37 1.37
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.50% 11.90%
Tax rate 20.60% 20.90%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.7% 7.9%
Selected WACC 7.3%