The WACC of Move About Group AB (MOV.ST) is 7.3%.
Range | Selected | |
Cost of equity | 9.50% - 11.90% | 10.70% |
Tax rate | 20.60% - 20.90% | 20.75% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.7% - 7.9% | 7.3% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.37 | 1.37 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.50% | 11.90% |
Tax rate | 20.60% | 20.90% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.7% | 7.9% |
Selected WACC | 7.3% | |