MOVE.CN
Clean Power Capital Corp
Price:  
1.52 
CAD
Volume:  
280,500.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MOVE.CN WACC - Weighted Average Cost of Capital

The WACC of Clean Power Capital Corp (MOVE.CN) is 9.1%.

The Cost of Equity of Clean Power Capital Corp (MOVE.CN) is 9.05%.
The Cost of Debt of Clean Power Capital Corp (MOVE.CN) is 5.00%.

Range Selected
Cost of equity 7.80% - 10.30% 9.05%
Tax rate 26.50% - 26.50% 26.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.8% - 10.3% 9.1%
WACC

MOVE.CN WACC calculation

Category Low High
Long-term bond rate 3.4% 3.9%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.93 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.30%
Tax rate 26.50% 26.50%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 7.8% 10.3%
Selected WACC 9.1%