The WACC of Medacta Group SA (MOVE.SW) is 6.3%.
| Range | Selected | |
| Cost of equity | 5.50% - 7.60% | 6.55% |
| Tax rate | 10.60% - 14.00% | 12.30% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.3% - 7.3% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.89 | 0.92 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 7.60% |
| Tax rate | 10.60% | 14.00% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.3% | 7.3% |
| Selected WACC | 6.3% | |