The WACC of Mobilezone Holding AG (MOZN.SW) is 6.1%.
| Range | Selected | |
| Cost of equity | 4.90% - 8.80% | 6.85% |
| Tax rate | 19.90% - 20.70% | 20.30% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.5% - 7.6% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.77 | 1.11 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.90% | 8.80% |
| Tax rate | 19.90% | 20.70% |
| Debt/Equity ratio | 0.28 | 0.28 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.5% | 7.6% |
| Selected WACC | 6.1% | |