MOZN.SW
Mobilezone Holding AG
Price:  
14.38 
CHF
Volume:  
71,076.00
Switzerland | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MOZN.SW WACC - Weighted Average Cost of Capital

The WACC of Mobilezone Holding AG (MOZN.SW) is 6.1%.

The Cost of Equity of Mobilezone Holding AG (MOZN.SW) is 6.85%.
The Cost of Debt of Mobilezone Holding AG (MOZN.SW) is 4.25%.

Range Selected
Cost of equity 4.90% - 8.80% 6.85%
Tax rate 19.90% - 20.70% 20.30%
Cost of debt 4.00% - 4.50% 4.25%
WACC 4.5% - 7.6% 6.1%
WACC

MOZN.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.77 1.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.90% 8.80%
Tax rate 19.90% 20.70%
Debt/Equity ratio 0.28 0.28
Cost of debt 4.00% 4.50%
After-tax WACC 4.5% 7.6%
Selected WACC 6.1%