The WACC of Mobilezone Holding AG (MOZN.SW) is 6.1%.
Range | Selected | |
Cost of equity | 4.90% - 8.80% | 6.85% |
Tax rate | 19.90% - 20.70% | 20.30% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 4.5% - 7.6% | 6.1% |
Category | Low | High |
Long-term bond rate | 1.0% | 1.5% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.77 | 1.11 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 4.90% | 8.80% |
Tax rate | 19.90% | 20.70% |
Debt/Equity ratio | 0.28 | 0.28 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 4.5% | 7.6% |
Selected WACC | 6.1% | |