The WACC of Mp Materials Corp (MP) is 8.1%.
Range | Selected | |
Cost of equity | 6.80% - 10.90% | 8.85% |
Tax rate | 15.50% - 20.00% | 17.75% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 6.2% - 9.9% | 8.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.64 | 1.07 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 10.90% |
Tax rate | 15.50% | 20.00% |
Debt/Equity ratio | 0.21 | 0.21 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 6.2% | 9.9% |
Selected WACC | 8.1% | |