MPB
Mid Penn Bancorp Inc
Price:  
20.42 
USD
Volume:  
19,455.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MPB WACC - Weighted Average Cost of Capital

The WACC of Mid Penn Bancorp Inc (MPB) is 7.0%.

The Cost of Equity of Mid Penn Bancorp Inc (MPB) is 9.80%.
The Cost of Debt of Mid Penn Bancorp Inc (MPB) is 5.00%.

Range Selected
Cost of equity 8.40% - 11.20% 9.80%
Tax rate 16.90% - 17.80% 17.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 7.6% 7.0%
WACC

MPB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.99 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 11.20%
Tax rate 16.90% 17.80%
Debt/Equity ratio 1.02 1.02
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 7.6%
Selected WACC 7.0%