The WACC of Mid Penn Bancorp Inc (MPB) is 7.3%.
| Range | Selected | |
| Cost of equity | 7.70% - 10.60% | 9.15% |
| Tax rate | 16.90% - 17.80% | 17.35% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.4% - 8.2% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.82 | 1.03 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 10.60% |
| Tax rate | 16.90% | 17.80% |
| Debt/Equity ratio | 0.58 | 0.58 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.4% | 8.2% |
| Selected WACC | 7.3% | |