The WACC of Madison Pacific Properties Inc (MPC.TO) is 6.8%.
| Range | Selected | |
| Cost of equity | 4.90% - 6.40% | 5.65% |
| Tax rate | 16.80% - 18.90% | 17.85% |
| Cost of debt | 4.60% - 14.90% | 9.75% |
| WACC | 4.4% - 9.3% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.33 | 0.36 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.90% | 6.40% |
| Tax rate | 16.80% | 18.90% |
| Debt/Equity ratio | 1.01 | 1.01 |
| Cost of debt | 4.60% | 14.90% |
| After-tax WACC | 4.4% | 9.3% |
| Selected WACC | 6.8% | |