The Discounted Cash Flow (DCF) valuation of Marathon Petroleum Corp (MPC) is 403.28 USD. With the latest stock price at 146.28 USD, the upside of Marathon Petroleum Corp based on DCF is 175.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.9% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 326.57 - 520.48 | 403.28 |
| Upside | 123.3% - 255.8% | 175.7% |