The Discounted Cash Flow (DCF) valuation of Marathon Petroleum Corp (MPC) is 183.41 USD. With the latest stock price at 167.42 USD, the upside of Marathon Petroleum Corp based on DCF is 9.6%.
Based on the latest price of 167.42 USD and our DCF valuation, Marathon Petroleum Corp (MPC) is a buy. buying MPC stocks now will result in a potential gain of 9.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.1% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 118.37 - 316.76 | 183.41 |
| Upside | -29.3% - 89.2% | 9.6% |