The Discounted Cash Flow (DCF) valuation of Marathon Petroleum Corp (MPC) is 216.91 USD. With the latest stock price at 184.68 USD, the upside of Marathon Petroleum Corp based on DCF is 17.5%.
Based on the latest price of 184.68 USD and our DCF valuation, Marathon Petroleum Corp (MPC) is a buy. buying MPC stocks now will result in a potential gain of 17.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.4% | 8.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 129.07 - 437.83 | 216.91 |
| Upside | -30.1% - 137.1% | 17.5% |