The Discounted Cash Flow (DCF) valuation of Marathon Petroleum Corp (MPC) is 417.06 USD. With the latest stock price at 154.31 USD, the upside of Marathon Petroleum Corp based on DCF is 170.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.7% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 338.13 - 537.65 | 417.06 |
| Upside | 119.1% - 248.4% | 170.3% |