The Discounted Cash Flow (DCF) valuation of Marathon Petroleum Corp (MPC) is 424.38 USD. With the latest stock price at 172.65 USD, the upside of Marathon Petroleum Corp based on DCF is 145.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.8% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 320.11 - 613.49 | 424.38 |
| Upside | 85.4% - 255.3% | 145.8% |