The WACC of Marathon Petroleum Corp (MPC) is 8.2%.
Range | Selected | |
Cost of equity | 8.10% - 12.70% | 10.40% |
Tax rate | 19.50% - 21.20% | 20.35% |
Cost of debt | 4.20% - 4.90% | 4.55% |
WACC | 6.5% - 9.8% | 8.2% |
Category | Low | High |
Long-term bond rate | 4.2% | 4.7% |
Equity market risk premium | 5.0% | 6.0% |
Adjusted beta | 0.78 | 1.26 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.10% | 12.70% |
Tax rate | 19.50% | 21.20% |
Debt/Equity ratio | 0.49 | 0.49 |
Cost of debt | 4.20% | 4.90% |
After-tax WACC | 6.5% | 9.8% |
Selected WACC | 8.2% | |