MPC
Marathon Petroleum Corp
Price:  
143.02 
USD
Volume:  
3,091,872.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MPC WACC - Weighted Average Cost of Capital

The WACC of Marathon Petroleum Corp (MPC) is 8.2%.

The Cost of Equity of Marathon Petroleum Corp (MPC) is 10.40%.
The Cost of Debt of Marathon Petroleum Corp (MPC) is 4.55%.

Range Selected
Cost of equity 8.10% - 12.70% 10.40%
Tax rate 19.50% - 21.20% 20.35%
Cost of debt 4.20% - 4.90% 4.55%
WACC 6.5% - 9.8% 8.2%
WACC

MPC WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 0.78 1.26
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 12.70%
Tax rate 19.50% 21.20%
Debt/Equity ratio 0.49 0.49
Cost of debt 4.20% 4.90%
After-tax WACC 6.5% 9.8%
Selected WACC 8.2%