MPC
Marathon Petroleum Corp
Price:  
177.80 
USD
Volume:  
1,805,075.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MPC WACC - Weighted Average Cost of Capital

The WACC of Marathon Petroleum Corp (MPC) is 7.7%.

The Cost of Equity of Marathon Petroleum Corp (MPC) is 9.55%.
The Cost of Debt of Marathon Petroleum Corp (MPC) is 4.45%.

Range Selected
Cost of equity 7.30% - 11.80% 9.55%
Tax rate 19.20% - 20.90% 20.05%
Cost of debt 4.20% - 4.70% 4.45%
WACC 6.1% - 9.3% 7.7%
WACC

MPC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.74 1.23
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 11.80%
Tax rate 19.20% 20.90%
Debt/Equity ratio 0.44 0.44
Cost of debt 4.20% 4.70%
After-tax WACC 6.1% 9.3%
Selected WACC 7.7%