MPC
Marathon Petroleum Corp
Price:  
156.15 
USD
Volume:  
965,505.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MPC WACC - Weighted Average Cost of Capital

The WACC of Marathon Petroleum Corp (MPC) is 7.9%.

The Cost of Equity of Marathon Petroleum Corp (MPC) is 10.20%.
The Cost of Debt of Marathon Petroleum Corp (MPC) is 4.55%.

Range Selected
Cost of equity 8.70% - 11.70% 10.20%
Tax rate 19.20% - 20.90% 20.05%
Cost of debt 4.20% - 4.90% 4.55%
WACC 6.9% - 9.0% 7.9%
WACC

MPC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.06 1.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 11.70%
Tax rate 19.20% 20.90%
Debt/Equity ratio 0.54 0.54
Cost of debt 4.20% 4.90%
After-tax WACC 6.9% 9.0%
Selected WACC 7.9%