MPC
Marathon Petroleum Corp
Price:  
166.00 
USD
Volume:  
2,242,410.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MPC WACC - Weighted Average Cost of Capital

The WACC of Marathon Petroleum Corp (MPC) is 7.5%.

The Cost of Equity of Marathon Petroleum Corp (MPC) is 9.20%.
The Cost of Debt of Marathon Petroleum Corp (MPC) is 4.50%.

Range Selected
Cost of equity 6.90% - 11.50% 9.20%
Tax rate 19.20% - 20.90% 20.05%
Cost of debt 4.20% - 4.80% 4.50%
WACC 5.9% - 9.1% 7.5%
WACC

MPC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.67 1.18
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 11.50%
Tax rate 19.20% 20.90%
Debt/Equity ratio 0.44 0.44
Cost of debt 4.20% 4.80%
After-tax WACC 5.9% 9.1%
Selected WACC 7.5%