MPC
Marathon Petroleum Corp
Price:  
172.65 
USD
Volume:  
1,788,851.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MPC WACC - Weighted Average Cost of Capital

The WACC of Marathon Petroleum Corp (MPC) is 7.3%.

The Cost of Equity of Marathon Petroleum Corp (MPC) is 9.10%.
The Cost of Debt of Marathon Petroleum Corp (MPC) is 4.45%.

Range Selected
Cost of equity 7.00% - 11.20% 9.10%
Tax rate 19.20% - 20.90% 20.05%
Cost of debt 4.20% - 4.70% 4.45%
WACC 5.9% - 8.8% 7.3%
WACC

MPC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 11.20%
Tax rate 19.20% 20.90%
Debt/Equity ratio 0.47 0.47
Cost of debt 4.20% 4.70%
After-tax WACC 5.9% 8.8%
Selected WACC 7.3%