The WACC of Dream Impact Trust (MPCT.UN.TO) is 7.9%.
Range | Selected | |
Cost of equity | 12.60% - 17.30% | 14.95% |
Tax rate | 13.90% - 19.60% | 16.75% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 7.5% - 8.2% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.85 | 2.16 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 12.60% | 17.30% |
Tax rate | 13.90% | 19.60% |
Debt/Equity ratio | 3.52 | 3.52 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 7.5% | 8.2% |
Selected WACC | 7.9% | |