MPCT.UN.TO
Dream Impact Trust
Price:  
1.67 
CAD
Volume:  
8,699.00
Canada | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MPCT.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Dream Impact Trust (MPCT.UN.TO) is 6.3%.

The Cost of Equity of Dream Impact Trust (MPCT.UN.TO) is 22.20%.
The Cost of Debt of Dream Impact Trust (MPCT.UN.TO) is 5.50%.

Range Selected
Cost of equity 19.10% - 25.30% 22.20%
Tax rate 13.90% - 21.40% 17.65%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.0% - 7.5% 6.3%
WACC

MPCT.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 3.13 3.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 19.10% 25.30%
Tax rate 13.90% 21.40%
Debt/Equity ratio 8.87 8.87
Cost of debt 4.00% 7.00%
After-tax WACC 5.0% 7.5%
Selected WACC 6.3%

MPCT.UN.TO's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for MPCT.UN.TO:

cost_of_equity (22.20%) = risk_free_rate (3.45%) + equity_risk_premium (5.60%) * adjusted_beta (3.13) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.