The WACC of Dream Impact Trust (MPCT.UN.TO) is 6.5%.
Range | Selected | |
Cost of equity | 15.70% - 20.50% | 18.10% |
Tax rate | 13.90% - 21.40% | 17.65% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 5.3% - 7.8% | 6.5% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 2.46 | 2.69 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 15.70% | 20.50% |
Tax rate | 13.90% | 21.40% |
Debt/Equity ratio | 5.64 | 5.64 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 5.3% | 7.8% |
Selected WACC | 6.5% | |