MPCT.UN.TO
Dream Impact Trust
Price:  
4.10 
CAD
Volume:  
38,210.00
Canada | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MPCT.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Dream Impact Trust (MPCT.UN.TO) is 7.9%.

The Cost of Equity of Dream Impact Trust (MPCT.UN.TO) is 14.95%.
The Cost of Debt of Dream Impact Trust (MPCT.UN.TO) is 7.00%.

Range Selected
Cost of equity 12.60% - 17.30% 14.95%
Tax rate 13.90% - 19.60% 16.75%
Cost of debt 7.00% - 7.00% 7.00%
WACC 7.5% - 8.2% 7.9%
WACC

MPCT.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.85 2.16
Additional risk adjustments 0.0% 0.5%
Cost of equity 12.60% 17.30%
Tax rate 13.90% 19.60%
Debt/Equity ratio 3.52 3.52
Cost of debt 7.00% 7.00%
After-tax WACC 7.5% 8.2%
Selected WACC 7.9%