MPCT.UN.TO
Dream Impact Trust
Price:  
2.65 
CAD
Volume:  
38,210.00
Canada | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MPCT.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Dream Impact Trust (MPCT.UN.TO) is 6.5%.

The Cost of Equity of Dream Impact Trust (MPCT.UN.TO) is 18.10%.
The Cost of Debt of Dream Impact Trust (MPCT.UN.TO) is 5.50%.

Range Selected
Cost of equity 15.70% - 20.50% 18.10%
Tax rate 13.90% - 21.40% 17.65%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.3% - 7.8% 6.5%
WACC

MPCT.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 2.46 2.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 15.70% 20.50%
Tax rate 13.90% 21.40%
Debt/Equity ratio 5.64 5.64
Cost of debt 4.00% 7.00%
After-tax WACC 5.3% 7.8%
Selected WACC 6.5%