The WACC of Mountain Province Diamonds Inc (MPVD.TO) is 7.0%.
| Range | Selected | |
| Cost of equity | 17.80% - 52.50% | 35.15% |
| Tax rate | 5.20% - 7.30% | 6.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.7% - 8.3% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 2.88 | 7.93 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 17.80% | 52.50% |
| Tax rate | 5.20% | 7.30% |
| Debt/Equity ratio | 12.06 | 12.06 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.7% | 8.3% |
| Selected WACC | 7.0% | |