MPW
Medical Properties Trust Inc
Price:  
4.93 
USD
Volume:  
10,628,270.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MPW WACC - Weighted Average Cost of Capital

The WACC of Medical Properties Trust Inc (MPW) is 8.0%.

The Cost of Equity of Medical Properties Trust Inc (MPW) is 9.40%.
The Cost of Debt of Medical Properties Trust Inc (MPW) is 8.20%.

Range Selected
Cost of equity 8.00% - 10.80% 9.40%
Tax rate 6.40% - 8.10% 7.25%
Cost of debt 4.00% - 12.40% 8.20%
WACC 4.7% - 11.2% 8.0%
WACC

MPW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.9 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.80%
Tax rate 6.40% 8.10%
Debt/Equity ratio 3.4 3.4
Cost of debt 4.00% 12.40%
After-tax WACC 4.7% 11.2%
Selected WACC 8.0%