MPW
Medical Properties Trust Inc
Price:  
4.11 
USD
Volume:  
14,477,457.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MPW WACC - Weighted Average Cost of Capital

The WACC of Medical Properties Trust Inc (MPW) is 9.1%.

The Cost of Equity of Medical Properties Trust Inc (MPW) is 9.20%.
The Cost of Debt of Medical Properties Trust Inc (MPW) is 9.80%.

Range Selected
Cost of equity 6.60% - 11.80% 9.20%
Tax rate 6.40% - 8.10% 7.25%
Cost of debt 4.00% - 15.60% 9.80%
WACC 4.3% - 13.9% 9.1%
WACC

MPW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.59 1.24
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 11.80%
Tax rate 6.40% 8.10%
Debt/Equity ratio 4.05 4.05
Cost of debt 4.00% 15.60%
After-tax WACC 4.3% 13.9%
Selected WACC 9.1%