The WACC of Medical Properties Trust Inc (MPW) is 9.1%.
| Range | Selected | |
| Cost of equity | 6.30% - 11.70% | 9.00% |
| Tax rate | 6.40% - 8.10% | 7.25% |
| Cost of debt | 4.00% - 15.60% | 9.80% |
| WACC | 4.2% - 13.9% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.53 | 1.23 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 11.70% |
| Tax rate | 6.40% | 8.10% |
| Debt/Equity ratio | 4.21 | 4.21 |
| Cost of debt | 4.00% | 15.60% |
| After-tax WACC | 4.2% | 13.9% |
| Selected WACC | 9.1% | |