The WACC of Medical Properties Trust Inc (MPW) is 8.0%.
Range | Selected | |
Cost of equity | 8.00% - 10.80% | 9.40% |
Tax rate | 6.40% - 8.10% | 7.25% |
Cost of debt | 4.00% - 12.40% | 8.20% |
WACC | 4.7% - 11.2% | 8.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.9 | 1.06 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.00% | 10.80% |
Tax rate | 6.40% | 8.10% |
Debt/Equity ratio | 3.4 | 3.4 |
Cost of debt | 4.00% | 12.40% |
After-tax WACC | 4.7% | 11.2% |
Selected WACC | 8.0% | |