The WACC of Marine Products Corp (MPX) is 7.4%.
Range | Selected | |
Cost of equity | 8.70% - 12.80% | 10.75% |
Tax rate | 20.20% - 20.40% | 20.30% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.3% - 8.4% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.04 | 1.42 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.70% | 12.80% |
Tax rate | 20.20% | 20.40% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.3% | 8.4% |
Selected WACC | 7.4% | |