The WACC of Marine Products Corp (MPX) is 6.7%.
Range | Selected | |
Cost of equity | 7.70% - 11.10% | 9.40% |
Tax rate | 20.20% - 20.40% | 20.30% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.8% - 7.6% | 6.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.83 | 1.12 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.70% | 11.10% |
Tax rate | 20.20% | 20.40% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.8% | 7.6% |
Selected WACC | 6.7% | |