MPX
Marine Products Corp
Price:  
11.05 
USD
Volume:  
57,961.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MPX WACC - Weighted Average Cost of Capital

The WACC of Marine Products Corp (MPX) is 8.1%.

The Cost of Equity of Marine Products Corp (MPX) is 12.25%.
The Cost of Debt of Marine Products Corp (MPX) is 5.00%.

Range Selected
Cost of equity 10.30% - 14.20% 12.25%
Tax rate 20.30% - 20.40% 20.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 9.1% 8.1%
WACC

MPX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.4 1.66
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.30% 14.20%
Tax rate 20.30% 20.40%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 9.1%
Selected WACC 8.1%