MPXI.CN
MPX International Corp
Price:  
0.01 
CAD
Volume:  
5,001.00
Canada | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MPXI.CN WACC - Weighted Average Cost of Capital

The WACC of MPX International Corp (MPXI.CN) is 7.0%.

The Cost of Equity of MPX International Corp (MPXI.CN) is 10.25%.
The Cost of Debt of MPX International Corp (MPXI.CN) is 7.00%.

Range Selected
Cost of equity 5.40% - 15.10% 10.25%
Tax rate 1.00% - 1.50% 1.25%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.9% - 7.2% 7.0%
WACC

MPXI.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta -0.24 1.22
Additional risk adjustments 3.5% 4.0%
Cost of equity 5.40% 15.10%
Tax rate 1.00% 1.50%
Debt/Equity ratio 27.06 27.06
Cost of debt 7.00% 7.00%
After-tax WACC 6.9% 7.2%
Selected WACC 7.0%