The WACC of Marble Financial Inc (MRBL.CN) is 7.4%.
| Range | Selected | |
| Cost of equity | 5.70% - 12.70% | 9.20% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.30% - 7.80% | 6.05% |
| WACC | 4.7% - 10.0% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.41 | 1.34 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.70% | 12.70% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.64 | 0.64 |
| Cost of debt | 4.30% | 7.80% |
| After-tax WACC | 4.7% | 10.0% |
| Selected WACC | 7.4% | |