The WACC of Mercantile Investment Trust PLC (MRC.L) is 9.8%.
| Range | Selected | |
| Cost of equity | 9.40% - 12.10% | 10.75% |
| Tax rate | 0.20% - 0.30% | 0.25% |
| Cost of debt | 4.80% - 5.20% | 5.00% |
| WACC | 8.7% - 11.0% | 9.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.9 | 1.01 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.40% | 12.10% |
| Tax rate | 0.20% | 0.30% |
| Debt/Equity ratio | 0.19 | 0.19 |
| Cost of debt | 4.80% | 5.20% |
| After-tax WACC | 8.7% | 11.0% |
| Selected WACC | 9.8% | |