The WACC of Morguard Corp (MRC.TO) is 6.0%.
Range | Selected | |
Cost of equity | 11.40% - 17.40% | 14.40% |
Tax rate | 18.20% - 22.80% | 20.50% |
Cost of debt | 4.00% - 6.80% | 5.40% |
WACC | 4.7% - 7.3% | 6.0% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.62 | 2.17 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.40% | 17.40% |
Tax rate | 18.20% | 22.80% |
Debt/Equity ratio | 4.75 | 4.75 |
Cost of debt | 4.00% | 6.80% |
After-tax WACC | 4.7% | 7.3% |
Selected WACC | 6.0% | |