The WACC of Morguard Corp (MRC.TO) is 6.1%.
| Range | Selected | |
| Cost of equity | 12.40% - 18.50% | 15.45% |
| Tax rate | 18.20% - 22.80% | 20.50% |
| Cost of debt | 4.00% - 6.80% | 5.40% |
| WACC | 4.8% - 7.4% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.82 | 2.36 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 12.40% | 18.50% |
| Tax rate | 18.20% | 22.80% |
| Debt/Equity ratio | 5.12 | 5.12 |
| Cost of debt | 4.00% | 6.80% |
| After-tax WACC | 4.8% | 7.4% |
| Selected WACC | 6.1% | |