The WACC of Morguard Corp (MRC.TO) is 6.4%.
| Range | Selected | |
| Cost of equity | 12.80% - 18.60% | 15.70% |
| Tax rate | 18.20% - 22.80% | 20.50% |
| Cost of debt | 4.00% - 7.60% | 5.80% |
| WACC | 4.8% - 8.0% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.86 | 2.35 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 12.80% | 18.60% |
| Tax rate | 18.20% | 22.80% |
| Debt/Equity ratio | 5.12 | 5.12 |
| Cost of debt | 4.00% | 7.60% |
| After-tax WACC | 4.8% | 8.0% |
| Selected WACC | 6.4% | |