MRC
MRC Global Inc
Price:  
13.48 
USD
Volume:  
513,919.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MRC DCF Valuation - Growth Exit 5Y

30.2%
Upside

The Discounted Cash Flow (DCF) valuation of MRC Global Inc (MRC) is 17.55 USD. With the latest stock price at 13.48 USD, the upside of MRC Global Inc based on DCF is 30.2%.

Range Selected
WACC / Discount Rate 7.2% - 9.2% 8.2%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 14.84 - 21.51 17.55
Upside 10.1% - 59.6% 30.2%
13.48 USD
Stock Price
17.55 USD
Fair Price