The Discounted Cash Flow (DCF) valuation of MRC Global Inc (MRC) is 18.97 USD. With the latest stock price at 14.85 USD, the upside of MRC Global Inc based on DCF is 27.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.1% | 8.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 15.63 - 24.18 | 18.97 |
| Upside | 5.2% - 62.8% | 27.7% |