MRC
MRC Global Inc
Price:  
13.14 
USD
Volume:  
411,143.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MRC WACC - Weighted Average Cost of Capital

The WACC of MRC Global Inc (MRC) is 8.2%.

The Cost of Equity of MRC Global Inc (MRC) is 9.15%.
The Cost of Debt of MRC Global Inc (MRC) is 6.10%.

Range Selected
Cost of equity 8.00% - 10.30% 9.15%
Tax rate 16.60% - 28.00% 22.30%
Cost of debt 5.40% - 6.80% 6.10%
WACC 7.2% - 9.2% 8.2%
WACC

MRC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.89 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.30%
Tax rate 16.60% 28.00%
Debt/Equity ratio 0.26 0.26
Cost of debt 5.40% 6.80%
After-tax WACC 7.2% 9.2%
Selected WACC 8.2%