MRC
MRC Global Inc
Price:  
14.52 
USD
Volume:  
445,409.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MRC WACC - Weighted Average Cost of Capital

The WACC of MRC Global Inc (MRC) is 9.0%.

The Cost of Equity of MRC Global Inc (MRC) is 10.05%.
The Cost of Debt of MRC Global Inc (MRC) is 5.85%.

Range Selected
Cost of equity 8.50% - 11.60% 10.05%
Tax rate 16.60% - 28.00% 22.30%
Cost of debt 4.90% - 6.80% 5.85%
WACC 7.6% - 10.3% 9.0%
WACC

MRC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.01 1.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.60%
Tax rate 16.60% 28.00%
Debt/Equity ratio 0.24 0.24
Cost of debt 4.90% 6.80%
After-tax WACC 7.6% 10.3%
Selected WACC 9.0%