The WACC of MRC Global Inc (MRC) is 8.6%.
Range | Selected | |
Cost of equity | 8.40% - 10.90% | 9.65% |
Tax rate | 16.60% - 28.00% | 22.30% |
Cost of debt | 4.90% - 6.80% | 5.85% |
WACC | 7.5% - 9.6% | 8.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.99 | 1.07 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.40% | 10.90% |
Tax rate | 16.60% | 28.00% |
Debt/Equity ratio | 0.26 | 0.26 |
Cost of debt | 4.90% | 6.80% |
After-tax WACC | 7.5% | 9.6% |
Selected WACC | 8.6% | |