The WACC of MRC Global Inc (MRC) is 8.0%.
Range | Selected | |
Cost of equity | 7.60% - 10.10% | 8.85% |
Tax rate | 16.60% - 28.00% | 22.30% |
Cost of debt | 5.10% - 6.80% | 5.95% |
WACC | 6.9% - 9.0% | 8.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.82 | 0.94 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.60% | 10.10% |
Tax rate | 16.60% | 28.00% |
Debt/Equity ratio | 0.27 | 0.27 |
Cost of debt | 5.10% | 6.80% |
After-tax WACC | 6.9% | 9.0% |
Selected WACC | 8.0% | |