MRC
MRC Global Inc
Price:  
12.18 
USD
Volume:  
591,500.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MRC WACC - Weighted Average Cost of Capital

The WACC of MRC Global Inc (MRC) is 8.0%.

The Cost of Equity of MRC Global Inc (MRC) is 8.85%.
The Cost of Debt of MRC Global Inc (MRC) is 5.95%.

Range Selected
Cost of equity 7.60% - 10.10% 8.85%
Tax rate 16.60% - 28.00% 22.30%
Cost of debt 5.10% - 6.80% 5.95%
WACC 6.9% - 9.0% 8.0%
WACC

MRC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.82 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.10%
Tax rate 16.60% 28.00%
Debt/Equity ratio 0.27 0.27
Cost of debt 5.10% 6.80%
After-tax WACC 6.9% 9.0%
Selected WACC 8.0%