The WACC of MRC Global Inc (MRC) is 8.9%.
Range | Selected | |
Cost of equity | 9.40% - 12.00% | 10.70% |
Tax rate | 16.40% - 27.90% | 22.15% |
Cost of debt | 5.50% - 5.80% | 5.65% |
WACC | 8.1% - 9.8% | 8.9% |
Category | Low | High |
Long-term bond rate | 4.2% | 4.7% |
Equity market risk premium | 5.0% | 6.0% |
Adjusted beta | 1.04 | 1.14 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.40% | 12.00% |
Tax rate | 16.40% | 27.90% |
Debt/Equity ratio | 0.39 | 0.39 |
Cost of debt | 5.50% | 5.80% |
After-tax WACC | 8.1% | 9.8% |
Selected WACC | 8.9% | |