MRC
MRC Global Inc
Price:  
10.44 
USD
Volume:  
554,606.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MRC WACC - Weighted Average Cost of Capital

The WACC of MRC Global Inc (MRC) is 8.9%.

The Cost of Equity of MRC Global Inc (MRC) is 10.70%.
The Cost of Debt of MRC Global Inc (MRC) is 5.65%.

Range Selected
Cost of equity 9.40% - 12.00% 10.70%
Tax rate 16.40% - 27.90% 22.15%
Cost of debt 5.50% - 5.80% 5.65%
WACC 8.1% - 9.8% 8.9%
WACC

MRC WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 1.04 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.40% 12.00%
Tax rate 16.40% 27.90%
Debt/Equity ratio 0.39 0.39
Cost of debt 5.50% 5.80%
After-tax WACC 8.1% 9.8%
Selected WACC 8.9%