MRC
MRC Global Inc
Price:  
13.60 
USD
Volume:  
362,188.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MRC WACC - Weighted Average Cost of Capital

The WACC of MRC Global Inc (MRC) is 8.6%.

The Cost of Equity of MRC Global Inc (MRC) is 9.65%.
The Cost of Debt of MRC Global Inc (MRC) is 5.85%.

Range Selected
Cost of equity 8.40% - 10.90% 9.65%
Tax rate 16.60% - 28.00% 22.30%
Cost of debt 4.90% - 6.80% 5.85%
WACC 7.5% - 9.6% 8.6%
WACC

MRC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.99 1.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 10.90%
Tax rate 16.60% 28.00%
Debt/Equity ratio 0.26 0.26
Cost of debt 4.90% 6.80%
After-tax WACC 7.5% 9.6%
Selected WACC 8.6%