Peter Lynch's formula is:
MRC Fair Value
= Earnings Growth Rate x TTM EPS
MRC Fair Value
= 5.00 x 1.35
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
74.00 |
39.00 |
-274.00 |
-14.00 |
75.00 |
-20.00 |
| YoY growth |
48.00% |
-47.30% |
-802.56% |
94.89% |
635.71% |
-14.25% |