The Discounted Cash Flow (DCF) valuation of Mercury Systems Inc (MRCY) is (32.77) USD. With the latest stock price at 50.96 USD, the upside of Mercury Systems Inc based on DCF is -164.3%.
Based on the latest price of 50.96 USD and our DCF valuation, Mercury Systems Inc (MRCY) is a sell. selling MRCY stocks now will result in a potential gain of 164.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.6% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (60.00) - (24.32) | (32.77) |
| Upside | -217.7% - -147.7% | -164.3% |