The WACC of Mercury Systems Inc (MRCY) is 8.2%.
| Range | Selected | |
| Cost of equity | 6.60% - 11.40% | 9.00% |
| Tax rate | 24.20% - 31.80% | 28.00% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.3% - 10.2% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.58 | 1.18 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 11.40% |
| Tax rate | 24.20% | 31.80% |
| Debt/Equity ratio | 0.24 | 0.24 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.3% | 10.2% |
| Selected WACC | 8.2% | |