The WACC of Mercury Systems Inc (MRCY) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.40% - 8.90% | 7.65% |
| Tax rate | 20.70% - 28.30% | 24.50% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.2% - 8.1% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.54 | 0.72 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 8.90% |
| Tax rate | 20.70% | 28.30% |
| Debt/Equity ratio | 0.26 | 0.26 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.2% | 8.1% |
| Selected WACC | 7.2% | |