MRD.TO
Melcor Developments Ltd
Price:  
12.20 
CAD
Volume:  
8,060.00
Canada | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MRD.TO DCF Valuation - Growth Exit 5Y

252.8%
Upside

Is MRD.TO a buy or a sell?

The Discounted Cash Flow (DCF) valuation of Melcor Developments Ltd (MRD.TO) is 43.05 CAD. With the latest stock price at 12.20 CAD, the upside of Melcor Developments Ltd based on DCF is 252.8%. This means that MRD.TO is a buy according to the DCF valuation model.

Range Selected
WACC / Discount Rate 5.2% - 6.8% 6.0%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 32.00 - 60.76 43.05
Upside 162.3% - 398.0% 252.8%
12.20 CAD
Stock Price
43.05 CAD
Fair Price