The Discounted Cash Flow (DCF) valuation of Melcor Developments Ltd (MRD.TO) is 46.62 CAD. With the latest stock price at 12.91 CAD, the upside of Melcor Developments Ltd based on DCF is 261.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.6% | 5.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 33.26 - 69.94 | 46.62 |
| Upside | 157.6% - 441.7% | 261.1% |