The WACC of Melcor Developments Ltd (MRD.TO) is 5.7%.
Range | Selected | |
Cost of equity | 6.30% - 11.50% | 8.90% |
Tax rate | 15.30% - 18.40% | 16.85% |
Cost of debt | 4.60% - 4.60% | 4.60% |
WACC | 4.8% - 6.6% | 5.7% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.61 | 1.21 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.30% | 11.50% |
Tax rate | 15.30% | 18.40% |
Debt/Equity ratio | 1.73 | 1.73 |
Cost of debt | 4.60% | 4.60% |
After-tax WACC | 4.8% | 6.6% |
Selected WACC | 5.7% | |